TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,088 | 1,066 | 876 | 1,378 | 1,191 | 9,599 |
Fuel Cost | 15,833 | 15,992 | 16,152 | 16,313 | 16,476 | 80,766 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 3,300 | 3,300 |
Service Cost | 936 | 1,872 | 1,872 | 1,872 | 1,872 | 8,424 |
Depreciation | 6,269 | 2,090 | 4,179 | 4,179 | 4,179 | 20,896 |
TCO | 28,126 | 21,020 | 23,079 | 23,742 | 27,018 | 1,22,985 |
TCO/KM | 2.34 | 1.75 | 1.92 | 1.98 | 2.25 | 2.05 |